Pick a format, adjust the line items, see the all-in number including the runway everyone forgets. Ranges are modeled industry figures, not quotes.
Runway = months of (rent + labor + COGS + overhead) you burn before the shop covers itself - most new cafes need 4-6 months and it's the line first-timers skip. Modeled ranges; get real local bids before you sign anything.
One numbers breakdown, one rule that costs you money, one growth move. Three times a week, anonymous, free.